contestada

Pro forma income statement

Austin Grocers recently reported the following 2016 income statement (in millions of dollars):

Sales $700
Operating costs including depreciation 500
EBIT $200
Interest 40
EBT $160
Taxes (40%) 64
Net income $96
Dividends $32
Addition to retained earnings $64
For the coming year, the company is forecasting a 20% increase in sales, and it expects that its year-end operating costs, including depreciation, will equal 75% of sales. Austin's tax rate, interest expense, and dividend payout ratio are all expected to remain constant.

What is Austin's projected 2017 net income? Enter your answer in millions. For example, an answer of $13,000,000 should be entered as 13. Round your answer to two decimal places.
$ million

What is the expected growth rate in Austin's dividends? Do not round your intermediate calculations. Round your answer to two decimal places.
%

Respuesta :

anthougo

Answer:

Austin Grocers

1. Projected 2017 Net Income

= $102 million

2. Expected Growth Rate in Dividends

= 6.25% (2/32 x 100)

Explanation:

a) Income statement (in millions of dollars):

                                          2016           2017

                                       

Otras preguntas

millions  

Otras preguntas

millions

Sales                                 $700          $840

Operating costs

including depreciation     500            630

EBIT                                 $200           $210

Interest                                40               40

EBT                                  $160            $170

Taxes (40%)                        64               68

Net income                      $96            $102

Dividends                         $32             $34        

Addition to

         retained earnings $64            $68

b) Sales for 2017 = $840 million ($700 x 1.2)

c) Operating costs for 2017 = $630 million ($840 x75%)

d) Taxes for 2017 = $68million ($170 x 40%)

e) Dividend payout ratio = Dividend/Net Income = 33.33%

f) Growth Rate in Dividends = Dividend Increase/Previous year's dividend x 100 = 6.25% (2/32 x 100)

Otras preguntas

5. A 1.15-kg grinding wheel 22.0 cm in diameter is spinning counterclockwise at a rate of 20.0 revolutions per second. When the power to the grinder is turned o
A researcher was interested in the differences in the opinions about marriage between men and women. She predicted that women would have different opinions abou
A cafeteria was putting milk cartons into stacks. They had two hundred sixty-nine cartons and were putting them into stacks with eighteen cartons in each stack
please help!!!! I need it quick!!!! Given the function f(x)= 12x+1. a) find f(4). b) find f(-3).
During metamorphism, what is the major effect of chemically active fluids? a. increase the pressures in deeply buried, regional-metamorphic zones b. aid in the
5,069 round to the nearest tenth
a bakery used 25% more butter this month than last month if the bakery use 240 kg of butter last month how much butter did he use this month ​
A projectile returns to its original height 4.08 s after being launched, during which time it travels 76.2 m horizontally. If air resistance can be neglected, w
What is the slope of the line through (-9, 6)(−6, -9)
1 question geometry, thanks if you answer :) will mark brainliest