Shannon Company segments its income statement into its North and South Divisions. The company’s overall sales, contribution margin ratio, and net operating income are $660,000, 42%, and $13,200, respectively. The North Division’s contribution margin and contribution margin ratio are $119,600 and 46%, respectively. The South Division’s segment margin is $64,000. The company has $105,600 of common fixed expenses that cannot be traced to either division. Required: Prepare an income statement for Shannon Company that uses the contribution format and is segmented by divisions. In addition, for the company as a whole and for each segment, show each item on the segmented income statements as a percent of sales. (Round your percentage answers to 1 decimal place (i.e. 0.1234 should be entered as 12.3).)

Respuesta :

Answer:

The segment income are as follows:

Total Company = $118,800

North Division = $54,800

South Division = $64,000

Explanation:

Note: See the attached excel file for the Segmented Income Statement for Shannon Company.

In the attached excel file, the following notable calculations are done:

North's total sales = $119,600 / 46% = $260,000

South's total sales = $660,000 - $260,000 = $250,000

South's contribution margin = $277,200 - $119,600 = $157,600

Total segment income = Common fixed + Net income = $105,600 + $13,200 = $118,800

From the attached excel file, the segment income are as follows:

Total Company = $118,800

North Division = $54,800

South Division = $64,000

Ver imagen amcool