The following transactions apply to Ozark Sales for Year

1: The business was started when the company received $49,000 from the issue of common stock.
2. Purchased equipment inventory of $176,500 on account. Sold equipment for $203,000 cash (not including sales tax).
3. Sales tax of 7 percent is collected when the merchandise is sold. The merchandise had a cost of $128,000.
4. Provided a six-month warranty on the equipment sold. Based on industry estimates, the warranty claims would amount to 3 percent of sales.
5. Paid the sales tax to the state agency on $153,000 of the sales.
6. On September 1, Year 1, borrowed $20,000 from the local bank. The note had a 6 percent interest rate and matured on March 1, Year 2.
7. Paid $5,500 for warranty repairs during the year.
8. Paid operating expenses of $53,500 for the year.
9. Paid $124,200 of accounts payable.
10. Recorded accrued interest on the note issued in transaction no. 6.

Required:
a. Prepare the journal entries for the above transactions and post them to the appropriate T-accounts.
b. Prepare the income statement, balance sheet, and statement of cash flows for 2016.
c. What is the total amount of current liabilities at December 31, 2016?

Respuesta :

Answer:

Explanation:

Income Statement

Sales $ 203,000

Less: Cost of Goods Sold $-128,000

Gross Profit $ 75,000

Operating Expense $ 54,500

Warranty Expense ($203,000*4%) $ 8,120

Total Operating Expense $ -62,620

Operating Income $ 12,380

Add: Other income/gains

Interest Revenue $ 478

Net Income $ 12,858

Part b-2 Balance Sheet

Assets:

Cash $ 91,100

Inventory $ 47,000

Interest Receivable ($20,500*7%*4/12) $ 478

Total Assets $ 138,578

Liabilities:

Accounts Payable $ 49,100

Estimated Warranty $ 2,120

Sales Tax Payable $ 4,000

Note Payable $ 20,500

Total liabilities $ 75,720

Stockholder's Equity

Common Stock $ 50,000

Retained Earning $ 12,858

Total Stockholder's Equity $ 62,858

Total Liabilities and equity $ 138,578

Part b-2 Cash Flow

Cash flow from operating activities:

Cash from sales $ 219,240

Cash paid for repairs $ -6,000

Cash paid for operating expense $ -54,500

Cash paid for sales tax $ -12,240

Cash paid for purchases $-125,900

Total Cash flow from operating activities $ 20,600

Cash flow from Financing activities:

Issue of common stock $ 50,000

Borrowing from bank $ 20,500

Cash flow from financing activities $ 70,500

Net Increase/decrease $ 91,100