The following is a December 31, 2018, post-closing trial balance for Almway Corporation.
Account Title Debits
Credits
Cash 77,000
Investments 142,000
Accounts Receivable 76,000
Investments 216,000
Prepaid insurance (for the next 9 Months) 6,000
Land 122,000
Buildings 436,000
Accumulated Depreciation-Buildings 116,000
Equipment 126,000
Accumulated Depreciation-Equipment 76,000
Patents (net of amortization) 26,000
Accounts Payable 107,000
Notes Payable 178,000
Interest Payable 36,000
Bonds Payable 256,000
Common Stock 348,000
Retained Earnings 110,000
Totals 1,227,000 1,227,000
Additional information:_______.
The investment in equity securities account includes an investment in common stock of another corporation of $36,000 which management intends to hold for at least three years. The balance of these investments is intended to be sold in the coming year. The land account includes land which cost $31,000 that the company has not used and is currently listed for sale. The cash account includes $21,000 restricted in a fund to pay bonds payable that mature in 2024 and $29,000 restricted in a three-month Treasury bill. The notes payable account consists of the following: a $36,000 note due in six months. a $56,000 note due in six years. a $56,000 note due in five annual installments of $11,200 each, with the next installment due February 15, 2022. The $66,000 balance in accounts receivable is net of an allowance for uncollectible accounts of $9,000. The common stock account represents 106,000 shares of no par value common stock issued and outstanding. The corporation has 500,000 shares authorized.
Required:
Prepare a classified balance sheet for the Almway Corporation at December 31, 2018. (Amounts to be deducted should be indicated by a minus sign.)

Respuesta :

Answer:

Almway Corporation

Classified Balance Sheet

As of December 31, 2018

Assets

Current Assets:

Cash                                           $27,000

Restricted fund (treasury bill)     29,000

Marketable Investments           142,000

Accounts Receivable                  85,000

Allowance for Uncollectibles      (9,000)

Short-term investment             180,000

Prepaid insurance

 (for the next 9 Months)             6,000    $460,000

Long-term Assets:

Restricted fund (bonds payable) 21,000

Long-term investment                36,000

Land for sale                                31,000

Land in use                                  91,000

Buildings                                   436,000

Accumulated Depreciation      (116,000)

Equipment                                126,000

Accumulated Depreciation      (76,000)

Patents (net of amortization)    26,000    $575,000

Total assets                                             $1,035,000

Liabilities and Equity

Current Liabilities:

Accounts Payable                   107,000

Short-term notes payable       47,500

Interest Payable                      36,000      $190,500

Long-term liabilities:

Long-term notes payable     130,500

Bonds Payable                     256,000      $386,500

Total liabilities                                           $577,000

Equity:

Common Stock                    348,000

Retained Earnings                 110,000     $458,000

Total liabilities and equity                     $1,035,000

Explanation:

a) Data and Calculations:

Almway Corporation

Trial Balance as of December 31, 2018

Account Title                           Debits        Credits

Cash                                           77,000

Investments                             142,000

Accounts Receivable                76,000

Investments                             216,000

Prepaid insurance

 (for the next 9 Months)            6,000

Land                                        122,000

Buildings                                436,000

Accumulated Depreciation-Buildings         116,000

Equipment                             126,000

Accumulated Depreciation-Equipment      76,000

Patents (net of amortization) 26,000

Accounts Payable                                      107,000

Notes Payable                                            178,000

Interest Payable                                          36,000

Bonds Payable                                         256,000

Common Stock                                        348,000

Retained Earnings                                    110,000

Totals                                 1,227,000   1,227,000

Additional Information and Analysis:

a. Investments in equity          216,000:

Short-term investment            180,000

Long-term investment              36,000

b. Land                                     122,000:

Land for sale                              31,000

Land in use                                91,000

c. Cash                                          77,000:

Restricted fund (bonds payable) 21,000

Restricted fund (treasury bill)     29,000

Cash balance                              27,000

d. Notes Payable                       178,000:

Short-term notes payable         36,000 + 11,500 = $47,500

Long-term notes payable        130,500

e. Accounts Receivable            76,000:

Allowance for uncollectibles      9,000

Accounts receivable                 85,000

f. Common Stock                   348,000:

Authorized shares, 500,000

106,000 Issued shares, no par 348,000

Almway Corporation

Adjusted Trial Balance as of December 31, 2018

Account Title                                Debits        Credits

Cash                                             27,000

Restricted fund (bonds payable) 21,000

Restricted fund (treasury bill)     29,000

Marketable Investments           142,000

Accounts Receivable                  85,000

Allowance for Uncollectibles                         9,000

Short-term investment             180,000

Long-term investment               36,000

Prepaid insurance

 (for the next 9 Months)             6,000

Land for sale                              31,000

Land in use                                91,000

Buildings                                 436,000

Accumulated Depreciation-Buildings         116,000

Equipment                              126,000

Accumulated Depreciation-Equipment      76,000

Patents (net of amortization) 26,000

Accounts Payable                                      107,000

Short-term notes payable                          47,500

Long-term notes payable                         130,500

Interest Payable                                         36,000

Bonds Payable                                         256,000

Common Stock                                        348,000

Retained Earnings                                    110,000

Totals                                 1,236,000   1,236,000